RS Crores
	FY99	FY00	FY01*	FY02**	FY03	FY04***	FY05	FY06#	FY07^	FY08
Operating Results:
Sales	863	982	1100	1200	1285	1236	1417	1757	2080	2396
Other Income	23	34	19	12	7	9	9	13	26	34
EBITDA	98	128	137	144	162	164	217	300	376	443
EBITDA Margins (%)	11.3	13.0	12.5	12.0	12.6	13.3	15.3	17.1	18.1	18.5
Profit Before Tax (PBT)	52	81	85	82	106	124	176	257	319	384
Taxes	2	4	7	14	14	15	19	30	39	52
Tax Rate (%)	2.9	4.5	8.5	16.6	13.3	12.0	10.8	11.7	12.1	13.4
Profit After Tax (PAT)	50	77	78	64	85	107	156	214	282	333
PAT Margins (%)	5.8	7.9	7.1	5.4	6.6	5.6	11.0	12.2	13.5	13.9
Financial Position:
Fixed Assets (Net)	239	251	243	371	257	250	295	512	379	465
Current Assets, Loans & Advances	344	412	393	504	522	340	408	471	640	774
Current Liabilities & Provisions	83	108	158	183	241	294	400	436	452	732
Net Working Capital	260	304	2353	322	281	46	8	35	189	42
Days of Sales	110	113	78	98	80	14	2	7	33	6
Total Assets	556	609	558	705	640	433	543	624	670	749
Share Capital	29	29	29	29	29	29	29	57	86	86
Reserves & Surplus	233	292	334	365	388	257	335	440	393	531
Shareholders Funds	262	320	362	393	417	286	340	497	480	618
Loan Funds	295	289	196	304	964	132	164	121	160	99
Total Capital Employed	556	609	558	705	640	433	543	624	670	749
Return Ratios:
ROCE (%)	15.1	17.0	19.5	12.6	16.1	28.6	31.3	39.0	45.7	47.7
RONW (%)	19.9	24.7	22.0	16.6	20.6	38.1	46.6	46.1	61.3	55.3
Equity Share Data:
Earnings Per Share (Rs)	17.6	27.1	2.7	2.3	3.0	3.7	31.2	3.7	3.3	3.9
Dividend Per Share (Rs)	5.0	10.0	1.0	0.5	1.4	2.0	2.5	1.8	1.42	1.5
No of  Shares (In Mn)	2.9	2.9	28.5	28.6	28.6	28.6	28.6	57.3	86.3	86.4